User Tools
sheets:wendele_financial_bookkeeping
Table of Contents
Wendele's Financial Bookkeeping
Wealth
| Date | Money In | Money Out | New Cash Reserve |
|---|---|---|---|
| 1-30 Rising Mist 2 | 16.000 | 40.900 | 1.843.083 |
| 31-60 Rising Mist 2 | 16.000 | 0 | 1.859.083 |
| 1-30 Falling Mist 2 | 16.000 | 0 | 1.875.083 |
| 31-60 Falling Mist 2 | 16.000 | 10.055 | 1.859.083 |
| 1-30 Growth 3 | 20.000 | 5.000 | 1.881.028 |
| 31-60 Growth 3 | 20.000 | 160.000 | 1.741.028 |
| 1-30 Vapour 3 | 20.000 | 292.670 | 1.468.358 |
| 31-60 Vapour 3 | 20.000 | 100.000 | 1.388.358 |
| 1-30 Storm 3 | 24.000 | 1.000 | 1.411.358 |
| 31 Storm 3 - 20 Rain 3 | 24.000 | 0 | 1.435.358 |
| 21-50 Rain 3 | 24.000 | 0 | 1.459.358 |
| 51-80 Rain 3 | 24.000 | 8.000 | 1.475.358 |
| 1-30 Rising Mist 3 | 24.000 | 515.000 | 984.358 |
| 31-60 Rising Mist 3 | 24.000 | 201.350 | 807.008 |
| 1-30 Falling Mist 3 | 182.992 | 990.000 | 0 |
| 31-60 Falling Mist 3 | 28.000 | 0 | 28.000 |
| 1-30 Growth 4 | 28.000 | 0 | 56.000 |
| 31-60 Growth 4 | 32.000 | 100 | 87.900 |
| 1-30 Damp 4 | 32.000 | 20.302 | 99.598 |
| 31-60 Damp 4 | 532.000 | 301.111 | 330.487 |
| 1-30 Storm 4 | 32.000 | 3.663 | 358.824 |
| 31 Storm 4 - 20 Rain 4 | 33.100 | 13.960 | 377.964 |
| 21-50 Rain 4 | 74.500 | 0 | 452.464 |
| 51-80 Rain 4 | 32.000 | 0 | 484.464 |
| 1-30 Rising Mist 4 | 32.000 | 0 | 516.464 |
Income
This is a list of Wendele's active sources of income
- 32.000 gp / period stipend
Assets
- 50.000 gp in Heisei Imperial Promisory Notes
- 960 gp in leather outfits (Edana)
Debts
This is a list of debts currently owed by Wendele to other people.
- 250.000 gp in bonds to Lower Nobility in Montfort
- 750.000 gp in loans from Nanathiel Helevorn
- 54.992 gp loan from local Yukikawa nobility
Unavailable Wealth and Assets
This is a list of assets which Wendele theoretically owns, but which are currently inaccessible by virtue of being in Clairmont. As such, their status is currently debatable.
- Financial Assets
- 445.211 gp
- 50% ownership “The Forge N.V.” (value of 29.000 gp)
- 6 Helevorn Caretaker Network Necropolis (total 81.000 gp)
- Scholarship for the Gifted (5.000 gp charity)
- 3 Orphanages (total 45.000 gp)
- Hospital with Platform of Healing (total 55.000 gp)
- 25 Portal Upgrades in the Union Plane (total 375.000 gp)
- Political Assets
- Gravestone Isle
- City of Gennis
- Theoretical Income
- Smithy's and ACME (9 / period in Influence Points)
- Divident HCN (4 / period in Influence Points)
- Divident Portals (25 / period in Influence Points)
- Taxes Gennis (220 / period in Influence Points)
- Theoretical Expenses
- 258.000 / period in Influence Points
- 4.000 / period to maintain charities
- 21.000 / period support to Union Plane
- 233.000 / period other expenses
sheets/wendele_financial_bookkeeping.txt · Last modified: 2018/06/20 18:56 by Mercury
